Shannon Sand – 12/1/2014
When it comes to the price of bred cattle, how high is too high? In the last few years cowcalf producers have seen an increase in returns. However, expansion has been slow due to droughts, high feed costs, storms, and high prices of replacement heifers. With the drop in feed prices and the expected high returns on cattle in the next few years many producers have been wondering if it is time to expand their herd?
In order for a producer to know if it is the right time for them to expand it is important to look at the lifetime of the heifer and the number of calves she will produce over her lifetime. To do this a set of price projections are necessary for both the value of the calf and the value of the cow when ready to cull (Table 1).
Table 1. Expected Prices for Calves, Cattle, and Cull Cows through 2019
Item  Units  2015  2016  2017  2018  2019 
*Beef cattle  $/cwt  $138.97  $143.97  $143.38  $144.30  $146.90 
*Calves  $/cwt  $191.32  $198.62  $201.88  $201.29  $201.82 
**Cull Cows  $/cwt  $88.00  $89.00  $90.00  $90.00  $89.00 
Prices from USDA Longterm Projections Feb. 2014 **Prices from NDSU EC1090 price projection publication.
Table 1 shows projected prices for beef cattle, calves, and cull cows through 2019. These projected prices are lower than what is currently observed in the marketplace. The importance of looking at these long run projections when deciding whether or not to expand cannot be overlooked. Using more conservative values helps prevent bull market fever from affecting decisions. Table 1 shows that in 2017 beef cattle prices are expected to decline slightly compared to 2016 and then increase again in 2018. Knowing these prices a producer can better plan their future herd expansions.
It is also important a producer look at their budget and know what it costs for them to get a calf to market. If it is cost prohibitive to buy a bred heifer then the producer may need to raise additional replacements rather than sending them to market or look at alternatives, such as buying an older bred cow. If a producer can afford to have additional bred heifers added to the operation then it is important to look at the potential revenue stream the heifer could generate in today’s dollars.
To look at the potential profit of a bred heifer and all of her potential offspring a Net Present Value (NPV) Model can be used. An NPV model adjusts for the time value of money. NPV is defined as the difference between the present value of cash inflows and outflows. NPV can be used in capital budgeting to analyze the profitability of investing in a bred heifer^{1} (Table 2).
Table 2. Net Present Value of a Bred Heifer^{2}
_{Year}  _{Cost: Initial Ivestment}  _{Costs: labor, feed, etc}  _{Net Cost}  _{Discount Rate:}  _{Expected Calf Price}  _{Expected Cull Cow Price}  _{Net Cash Inflow}  _{NPV} 
2014  $2,500  $447.51  $2,947.51  2%  $0.00  $2,947.51  $2,947.51  
2015  $525.73  $525.73  2%  $1,052.26  $526.53  $516.21  
2016  $536.24  $536.24  2%  $1,092.41  $556.17  $534.57  
2017  $546.97  $546.97  2%  $1,092.41  $545.44  $513.98  
2018  $557.91  $557.91  2%  $1,107.10  $549.19  $507.36  
2019  $569.07  $569.07  2%  $1,110.01  $1,157.00  $1,697.94  $1,537.88  
TOTAL PROFIT  $662.49 
Budget expectations are calculated using the SDSU Cowcalf budget on the economics department website
Table 2 shows the Net Present Value of a bred heifer purchased in 2014. Table 2 assumes the heifer has her first calf in 2015 and her last calf in 2019 and is sold as a cull cow in 2019. The calves are expected to weigh 550 lbs. when they go to market and when culled the cow is expected to weigh 1300 lbs. According to Table 2 the expected total profit for the heifer and all of her offspring will be $662.49 over the lifetime of the animal. This table would change based on how many calves the heifer actually produces.
It is important when looking at expanding the herd that producers take a long term view. This is especially true given the current market prices of buying a bred (heifer) or replacement. Although every situation is different and an operations’ individual costs and production history should be used to make decisions, based on the assumptions in this NPV model there appears to be potential for buying bred heifers and making a profit over the animal’s lifetime^{3}.
References:
 Sand, Shannon, 2014. Buying Late Bred Cows and Their Potential for Additional Revenue.
 USDA, 2014. USDA longterm Projections February 2014.
 Haugen, Ron, and Tim Petry, Frayne Olson, and Dwight Aakre. 2014. Plotting a Course. NDSU Extension Publication. EC1090.
 Hughes, Harlan. 2010. What is a Pregnant Heifer Worth in Today’s Market? Beef Magazine.
Footnotes:

C_{t} is the net cash inflow during the period
C_{o} is the initial investment
r is the discount rate
t is the number of time periods  The initial investment is a negative number because it represents an initial cost. NPV is calculated as future additional net revenue, discounted and summed, less the initial investment. The discount rate (i) is an interest rate that reflects the required rateofreturn. The decision rule for NPV models is simple: Accept an investment if the NPV is positive. A positive NPV implies that the investment analyzed is earning a rateofreturn greater than the rate (i) specified in the model. A negative NPV means the investment fails to earn the required rateofreturn.
 The information in this article is believed to be reliable and correct. However, no guarantee or warranty is provided for its accuracy or completeness. This information is provided exclusively for educational purposes and any action or inaction or decisions made as the result of reading this material is solely the responsibility of readers. The author and South Dakota State University disclaim any responsibility for loss associated with the use of this information.
– See more at: http://igrow.org/livestock/beef/whatcanyouaffordtopayforabredheifer/#When:06:01:00Z